Total AV Units
10,654,695
Unit Price
$26.00
Total Value
$277,022,070
Entities
7

📊 Ownership Distribution

2010 GST Exempt (39.9%)
Mike Collins (21.2%)
2019 GST Exempt (16.9%)
Becky Collins (7.1%)
2010 GST Taxable (7.2%)
Foundation (5.4%)
2019 GST Taxable (2.3%)

📊 Complete Entity Breakdown

Entity Type Units % of Total Value @ $26
Mike & Becky (Personal)
Mike CollinsIndividual2,260,48621.2%$58,772,636
Rebecca CollinsIndividual754,7037.1%$19,622,278
MC/RC Subtotal3,015,18928.3%$78,394,914
2010 Collins Innovation Trust
2010 GST ExemptTrust4,246,00039.9%$110,396,000
2010 GST TaxableTrust769,9647.2%$20,019,064
2010 Trust Subtotal5,015,96447.1%$130,415,064
2019 Chesterfield Trust
2019 GST ExemptTrust1,800,10816.9%$46,802,808
2019 GST TaxableTrust245,4342.3%$6,381,284
2019 Trust Subtotal2,045,54219.2%$53,184,092
Foundation
MD Collins Family Foundation501(c)(3)578,0005.4%$15,028,000
TOTAL10,654,695100%$277,022,070
MC/RC Total Units
3,015,189
Mike's Units
2,260,486
Becky's Units
754,703
Total Value
$78,394,914
Mike Collins Individual
Personal AV holdings
$58,772,636
2,260,486 units @ $26
Rebecca Collins Individual
Personal AV holdings
$19,622,278
754,703 units @ $26

📋 Notes

  • Mike's units represent founder equity accumulated since 2014
  • Becky's units include spousal grants and transfers
  • These are taxable holdings subject to capital gains upon sale
  • Estate planning may involve gifting to trusts or charitable vehicles
Trust Total Units
7,061,506
GST Exempt
6,046,108
GST Taxable
1,015,398
Total Value
$183,599,156

🏛️ 2010 Collins Innovation Trust

2010 GST Exempt Trust
Generation-skipping tax exempt portion
$110,396,000
4,246,000 units @ $26
2010 GST Taxable Trust
Generation-skipping tax taxable portion
$20,019,064
769,964 units @ $26

🏛️ 2019 Chesterfield Trust

2019 GST Exempt Trust
Generation-skipping tax exempt portion
$46,802,808
1,800,108 units @ $26
2019 GST Taxable Trust
Generation-skipping tax taxable portion
$6,381,284
245,434 units @ $26

📋 Trust Notes

  • Beneficiaries: Rachel, Zach, and Reese Collins (equal 1/3 shares)
  • GST Exempt portions pass to grandchildren without additional GST tax
  • GST Taxable portions may be subject to GST tax upon distribution to skip persons
  • Trusts own operating companies (Honeycomb, Grove Street, ZRR entities)
  • Distributions at trustee discretion for HEMS (health, education, maintenance, support)
Foundation Units
578,000
% of Total AV
5.4%
Total Value
$15,028,000
Cash at Concord
$300,000
MD Collins Family Foundation 501(c)(3)
Private family foundation | Custodian: Concord Trust
$15,028,000
578,000 units @ $26

📋 Foundation Notes

  • AV units are the foundation's primary asset
  • Annual 5% distribution requirement applies to foundation assets
  • Board: Mike (President), Becky (VP), Rachel, Zach, Reese (members)
  • Focus areas: Education, health, community development
  • See Foundation & Charitable Giving for full details

⚠️ Important Notices

  • Illiquidity: AV stock is privately held and cannot be readily sold on public markets
  • Valuation: $26/unit based on July 2025 409A valuation; actual exit value may differ significantly
  • Concentration Risk: AV stock represents ~90% of family net worth - significant concentration
  • Diversification: Consider diversification strategies as liquidity events occur
  • Tax Planning: Work with advisors on tax-efficient strategies for eventual liquidity