Total Inter-Entity Notes
$2,350,000
Notes Receivable (MC)
$1,950,000
AV Bonds Outstanding
$400,000
Active Notes
4

📥 Notes Receivable (MC/RC)

$1,950,000

Notes payable from trusts/operating companies to Mike Collins personally

ZRR-A Note to MC Receivable
For Tribune Tower 1502 acquisition
ZRR-Alpha Mike Collins
$1,700,000
ZRR Note to MC Receivable
For Rooster Run property acquisition
ZRR Mike Collins
$250,000
Total Notes Receivable (MC) $1,950,000

📜 AV Bonds

$400,000

AV bonds distributed to operating companies for investment/operations

2024 AV Bond to ZRR-Delta AV Bond
Distributed 2024
Alumni Ventures ZRR-Delta
$250,000
2025 AV Bond to ZRR-Charlie AV Bond
Distributed 2025
Alumni Ventures ZRR-Charlie
$150,000
Total AV Bonds Outstanding $400,000

📊 All Notes & Loans Summary

Description From To Purpose Amount
ZRR-A Note ZRR-Alpha MC Tribune 1502 $1,700,000
ZRR Note ZRR MC Rooster Run $250,000
Notes Receivable Subtotal $1,950,000
2024 AV Bond AV ZRR-Delta Distribution $250,000
2025 AV Bond AV ZRR-Charlie Distribution $150,000
AV Bonds Subtotal $400,000
TOTAL $2,350,000

🔗 Entity Relationships

Operating Company Structure

  • ZRR - Parent operating entity (Lakehouse/Conant)
  • ZRR-Alpha - Tribune Tower, Berkeley, Maspeth properties
  • ZRR-Charlie - Napa, Breckenridge properties
  • ZRR-Delta - Investment/distribution entity

📋 Notes

  • Notes Receivable represent loans MC made to trust entities for property acquisitions
  • These are assets to MC/RC and offset liabilities in the trusts
  • AV Bonds are distributions from Alumni Ventures held in operating companies
  • Interest rates and repayment terms documented in original note agreements
  • Net effect on consolidated family balance sheet is zero (internal transfers)
  • Important for tax basis tracking and entity-level accounting